Zedcor Inc.
ZDC.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 67.80% | 50.69% | 30.26% | 10.56% | 2.34% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 67.80% | 50.69% | 30.26% | 10.56% | 2.34% |
| Cost of Revenue | 29.59% | 13.10% | 7.49% | 3.10% | -1.50% |
| Gross Profit | 103.09% | 89.54% | 53.24% | 17.85% | 6.16% |
| SG&A Expenses | 95.19% | 78.20% | 57.88% | 51.19% | 46.81% |
| Depreciation & Amortization | 52.66% | 40.34% | 38.39% | 37.62% | 41.41% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 58.60% | 40.52% | 28.69% | 22.32% | 17.31% |
| Operating Income | 235.08% | 245.28% | 46.25% | -56.25% | -69.18% |
| Income Before Tax | 379.60% | 82.66% | -40.37% | -91.87% | -93.28% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 379.60% | 82.66% | -40.37% | -94.33% | -95.12% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 379.60% | 82.66% | -40.37% | -94.33% | -95.12% |
| EBIT | 235.08% | 245.28% | 46.25% | -56.25% | -69.18% |
| EBITDA | 190.47% | 191.37% | 43.34% | -49.15% | -61.84% |
| EPS Basic | 504.76% | 46.98% | -52.92% | -97.64% | -97.21% |
| Normalized Basic EPS | 344.00% | 388.89% | 17.07% | -124.34% | -125.77% |
| EPS Diluted | 1,650.00% | 139.56% | -57.74% | -101.97% | -101.21% |
| Normalized Diluted EPS | 321.15% | 345.00% | 29.41% | -127.14% | -128.89% |
| Average Basic Shares Outstanding | 29.83% | 26.83% | 19.28% | 13.13% | 6.67% |
| Average Diluted Shares Outstanding | 33.92% | 29.32% | 18.38% | 8.01% | 2.61% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |