Zedcor Inc.
ZDC.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 75.77% | 75.96% | 67.80% | 50.69% | 30.26% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 75.77% | 75.96% | 67.80% | 50.69% | 30.26% |
| Cost of Revenue | 57.03% | 38.24% | 29.59% | 13.10% | 7.49% |
| Gross Profit | 89.04% | 108.24% | 103.09% | 89.54% | 53.24% |
| SG&A Expenses | 110.61% | 108.85% | 95.19% | 78.20% | 57.88% |
| Depreciation & Amortization | 66.08% | 70.41% | 52.66% | 40.34% | 38.39% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 82.49% | 71.35% | 58.60% | 40.52% | 28.69% |
| Operating Income | 15.56% | 149.14% | 235.08% | 245.28% | 46.25% |
| Income Before Tax | -42.05% | 309.88% | 379.60% | 82.66% | -40.37% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 64.40% | 309.88% | 379.60% | 82.66% | -40.37% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 64.40% | 309.88% | 379.60% | 82.66% | -40.37% |
| EBIT | 15.56% | 149.14% | 235.08% | 245.28% | 46.25% |
| EBITDA | 21.70% | 130.35% | 190.47% | 191.37% | 43.34% |
| EPS Basic | 44.19% | 600.00% | 504.76% | 46.98% | -52.92% |
| Normalized Basic EPS | -56.25% | 535.14% | 472.00% | 566.67% | 173.17% |
| EPS Diluted | 50.50% | 1,008.33% | 1,650.00% | 139.56% | -57.74% |
| Normalized Diluted EPS | -54.37% | 494.74% | 434.62% | 492.50% | 202.94% |
| Average Basic Shares Outstanding | 19.34% | 24.06% | 29.83% | 26.83% | 19.28% |
| Average Diluted Shares Outstanding | 21.09% | 28.97% | 33.92% | 29.32% | 18.38% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |