Zedcor Inc.
ZDC.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 42.24M | 36.79M | 31.87M | 27.48M | 24.03M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 42.24M | 36.79M | 31.87M | 27.48M | 24.03M |
| Cost of Revenue | 15.64M | 13.33M | 11.82M | 10.48M | 9.96M |
| Gross Profit | 26.60M | 23.47M | 20.05M | 16.99M | 14.07M |
| SG&A Expenses | 21.05M | 17.86M | 14.57M | 12.03M | 9.99M |
| Depreciation & Amortization | 2.76M | 2.52M | 2.17M | 1.84M | 1.66M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 39.45M | 33.71M | 28.55M | 24.35M | 21.62M |
| Operating Income | 2.79M | 3.09M | 3.32M | 3.13M | 2.41M |
| Income Before Tax | 683.80K | 1.13M | 1.26M | 1.96M | 1.18M |
| Income Tax Expenses | -1.26M | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.94 | 1.13 | 1.26 | 1.96 | 1.18 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.94M | 1.13M | 1.26M | 1.96M | 1.18M |
| EBIT | 2.79M | 3.09M | 3.32M | 3.13M | 2.41M |
| EBITDA | 3.36M | 3.62M | 3.80M | 3.50M | 2.76M |
| EPS Basic | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Normalized Basic EPS | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 |
| EPS Diluted | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 |
| Average Basic Shares Outstanding | 415.73M | 405.54M | 396.02M | 374.55M | 348.36M |
| Average Diluted Shares Outstanding | 443.59M | 434.38M | 422.98M | 398.61M | 366.33M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |