Zedcor Inc.
ZDC.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 54.39M | 48.19M | 42.24M | 36.79M | 31.87M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 54.39M | 48.19M | 42.24M | 36.79M | 31.87M |
| Cost of Revenue | 21.36M | 18.40M | 15.64M | 13.33M | 11.82M |
| Gross Profit | 33.04M | 29.80M | 26.60M | 23.47M | 20.05M |
| SG&A Expenses | 28.16M | 23.77M | 21.05M | 17.86M | 14.57M |
| Depreciation & Amortization | 3.72M | 3.26M | 2.76M | 2.52M | 2.17M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 53.23M | 45.43M | 39.45M | 33.71M | 28.55M |
| Operating Income | 1.16M | 2.77M | 2.79M | 3.09M | 3.32M |
| Income Before Tax | -2.18M | -93.30K | 683.80K | 1.13M | 1.26M |
| Income Tax Expenses | -1.54M | -1.40M | -1.26M | -- | -- |
| Earnings from Continuing Operations | -0.64 | 1.31 | 1.94 | 1.13 | 1.26 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -639.80K | 1.31M | 1.94M | 1.13M | 1.26M |
| EBIT | 1.16M | 2.77M | 2.79M | 3.09M | 3.32M |
| EBITDA | 1.81M | 3.40M | 3.36M | 3.62M | 3.80M |
| EPS Basic | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.02 | 0.02 |
| EPS Diluted | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.02 | 0.02 |
| Average Basic Shares Outstanding | 429.50M | 422.75M | 415.73M | 405.54M | 396.02M |
| Average Diluted Shares Outstanding | 443.54M | 444.51M | 443.59M | 434.38M | 422.98M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |