Zedcor Inc.
ZDC.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 31.87M | 27.48M | 24.03M | 20.91M | 18.99M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 31.87M | 27.48M | 24.03M | 20.91M | 18.99M |
| Cost of Revenue | 11.82M | 10.48M | 9.96M | 9.64M | 9.12M |
| Gross Profit | 20.05M | 16.99M | 14.07M | 11.27M | 9.87M |
| SG&A Expenses | 14.57M | 12.03M | 9.99M | 8.55M | 7.46M |
| Depreciation & Amortization | 2.17M | 1.84M | 1.66M | 1.48M | 1.42M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 28.55M | 24.35M | 21.62M | 19.67M | 18.00M |
| Operating Income | 3.32M | 3.13M | 2.41M | 1.24M | 990.10K |
| Income Before Tax | 1.26M | 1.96M | 1.18M | 276.30K | 263.70K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.26 | 1.96 | 1.18 | 0.28 | 0.26 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.26M | 1.96M | 1.18M | 276.30K | 263.70K |
| EBIT | 3.32M | 3.13M | 2.41M | 1.24M | 990.10K |
| EBITDA | 3.80M | 3.50M | 2.76M | 1.57M | 1.31M |
| EPS Basic | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 396.02M | 374.55M | 348.36M | 326.91M | 305.03M |
| Average Diluted Shares Outstanding | 422.98M | 398.61M | 366.33M | 336.82M | 315.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |