Zedcor Inc.
ZDC.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 73.75% | 73.34% | 81.59% | 75.75% | 73.20% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 73.75% | 73.34% | 81.59% | 75.75% | 73.20% |
| Cost of Revenue | 91.67% | 55.10% | 57.93% | 21.83% | 14.47% |
| Gross Profit | 64.45% | 85.93% | 99.33% | 135.45% | 136.05% |
| SG&A Expenses | 96.73% | 117.47% | 117.95% | 116.75% | 77.80% |
| Depreciation & Amortization | 44.36% | 95.09% | 84.53% | 49.42% | 50.88% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 90.20% | 87.17% | 86.70% | 60.87% | 44.02% |
| Operating Income | -29.41% | -28.84% | 35.51% | 1,174.34% | 739.23% |
| Income Before Tax | -165.27% | -58.16% | -67.71% | 224.33% | 142.95% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 297.35% | -58.16% | -67.71% | 224.33% | 142.95% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 297.35% | -58.16% | -67.71% | 224.33% | 142.95% |
| EBIT | -29.41% | -28.84% | 35.51% | 1,174.34% | 739.23% |
| EBITDA | -22.87% | -21.17% | 49.33% | 533.70% | 1,488.64% |
| EPS Basic | 264.29% | -62.50% | -74.19% | 191.49% | 132.94% |
| Normalized Basic EPS | -105.66% | -78.13% | 900.00% | 200.00% | 346.51% |
| EPS Diluted | 153.57% | -65.22% | -75.81% | 158.11% | 132.94% |
| Normalized Diluted EPS | -105.10% | -77.42% | 850.00% | 192.86% | 327.91% |
| Average Basic Shares Outstanding | 10.68% | 9.94% | 25.95% | 35.18% | 29.01% |
| Average Diluted Shares Outstanding | 8.90% | 11.30% | 27.83% | 43.37% | 39.91% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |