Zedcor Inc.
ZDC.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 15.98M | 13.95M | 12.83M | 11.63M | 9.78M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 15.98M | 13.95M | 12.83M | 11.63M | 9.78M |
| Cost of Revenue | 6.60M | 5.67M | 4.83M | 4.25M | 3.64M |
| Gross Profit | 9.38M | 8.28M | 7.99M | 7.38M | 6.14M |
| SG&A Expenses | 9.08M | 6.50M | 6.48M | 6.10M | 4.69M |
| Depreciation & Amortization | 1.18M | 1.03M | 794.10K | 715.20K | 722.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 16.86M | 13.20M | 12.11M | 11.06M | 9.06M |
| Operating Income | -881.50K | 755.80K | 716.60K | 569.20K | 727.80K |
| Income Before Tax | -1.76M | -343.70K | -177.20K | 95.10K | 332.50K |
| Income Tax Expenses | -143.60K | -143.80K | -1.26M | -- | -- |
| Earnings from Continuing Operations | -1.61M | -199.90K | 1.08M | 95.10K | 332.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.61M | -199.90K | 1.08M | 95.10K | 332.50K |
| EBIT | -881.50K | 755.80K | 716.60K | 569.20K | 727.80K |
| EBITDA | -660.50K | 914.70K | 857.90K | 702.80K | 926.60K |
| EPS Basic | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 110.96M | 107.64M | 105.59M | 105.31M | 104.21M |
| Average Diluted Shares Outstanding | 110.96M | 107.64M | 112.68M | 112.26M | 111.93M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |