Versant Media Group, Inc.
X06
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.61B | 1.66B | 1.71B | 1.71B | 1.72B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.61B | 1.66B | 1.71B | 1.71B | 1.72B |
| Cost of Revenue | 710.00M | 873.00M | 700.00M | 677.00M | 669.00M |
| Gross Profit | 900.00M | 790.00M | 1.01B | 1.03B | 1.05B |
| SG&A Expenses | 435.00M | 372.00M | 355.00M | 331.00M | 299.00M |
| Depreciation & Amortization | 266.00M | 255.00M | 244.00M | 244.50M | 244.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.41B | 1.50B | 1.30B | 1.25B | 1.21B |
| Operating Income | 199.00M | 163.00M | 409.00M | 455.00M | 511.00M |
| Income Before Tax | 196.00M | 124.00M | 409.00M | 454.00M | 512.00M |
| Income Tax Expenses | 14.00M | 45.00M | 106.00M | 119.00M | 133.00M |
| Earnings from Continuing Operations | 182.00M | 79.00M | 303.00M | 335.00M | 379.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.00M | 1.00M | -1.00M | -500.00K | -3.00M |
| Net Income | 181.00M | 80.00M | 302.00M | 334.50M | 376.00M |
| EBIT | 199.00M | 163.00M | 409.00M | 455.00M | 511.00M |
| EBITDA | 465.00M | 418.00M | 653.50M | 699.50M | 755.00M |
| EPS Basic | 1.26 | -- | -- | -- | -- |
| Normalized Basic EPS | 0.84 | -- | -- | -- | -- |
| EPS Diluted | 1.26 | -- | -- | -- | -- |
| Normalized Diluted EPS | 0.84 | -- | -- | -- | -- |
| Average Basic Shares Outstanding | 144.17M | -- | -- | -- | -- |
| Average Diluted Shares Outstanding | 144.17M | -- | -- | -- | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |