Versant Media Group, Inc.
X06
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 09/30/2024 | ||
|---|---|---|---|---|---|
| Revenue | 1.66B | 1.71B | 1.71B | 1.71B | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 1.66B | 1.71B | 1.71B | 1.71B | |
| Cost of Revenue | 873.00M | 700.00M | 677.00M | 960.00M | |
| Gross Profit | 790.00M | 1.01B | 1.03B | 753.00M | |
| SG&A Expenses | 372.00M | 355.00M | 331.00M | 252.00M | |
| Depreciation & Amortization | 255.00M | 244.00M | 244.50M | 251.00M | |
| Other Operating Expenses | -- | -- | -- | -- | |
| Total Operating Expenses | 1.50B | 1.30B | 1.25B | 1.46B | |
| Operating Income | 163.00M | 409.00M | 455.00M | 250.00M | |
| Income Before Tax | 124.00M | 409.00M | 454.00M | 249.00M | |
| Income Tax Expenses | 45.00M | 106.00M | 119.00M | 64.00M | |
| Earnings from Continuing Operations | 79.00M | 303.00M | 335.00M | 185.00M | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | 1.00M | -1.00M | -500.00K | -1.00M | |
| Net Income | 80.00M | 302.00M | 334.50M | 184.00M | |
| EBIT | 163.00M | 409.00M | 455.00M | 250.00M | |
| EBITDA | 418.00M | 653.50M | 699.50M | 501.00M | |
| EPS Basic | -- | -- | -- | -- | |
| Normalized Basic EPS | -- | -- | -- | -- | |
| EPS Diluted | -- | -- | -- | -- | |
| Normalized Diluted EPS | -- | -- | -- | -- | |
| Average Basic Shares Outstanding | -- | -- | -- | -- | |
| Average Diluted Shares Outstanding | -- | -- | -- | -- | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |