T-Mobile US, Inc.
TMUS
$212.11
$6.243.03%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 21.71B | 20.88B | 20.63B | 21.63B | 19.93B |
| Total Other Revenue | 251.00M | 255.00M | 257.00M | 245.00M | 230.00M |
| Total Revenue | 21.96B | 21.13B | 20.89B | 21.87B | 20.16B |
| Cost of Revenue | 7.72B | 7.38B | 7.40B | 8.79B | 7.03B |
| Gross Profit | 14.24B | 13.76B | 13.49B | 13.09B | 13.13B |
| SG&A Expenses | 5.95B | 5.40B | 5.49B | 5.52B | 5.17B |
| Depreciation & Amortization | 3.41B | 3.15B | 3.20B | 3.15B | 3.15B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.08B | 15.92B | 16.09B | 17.46B | 15.35B |
| Operating Income | 4.88B | 5.21B | 4.80B | 4.42B | 4.81B |
| Income Before Tax | 3.53B | 4.28B | 3.84B | 3.84B | 3.97B |
| Income Tax Expenses | 814.00M | 1.06B | 885.00M | 858.00M | 908.00M |
| Earnings from Continuing Operations | 2.71B | 3.22B | 2.95B | 2.98B | 3.06B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.71B | 3.22B | 2.95B | 2.98B | 3.06B |
| EBIT | 4.88B | 5.21B | 4.80B | 4.42B | 4.81B |
| EBITDA | 8.29B | 8.36B | 8.00B | 7.57B | 7.96B |
| EPS Basic | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 |
| Normalized Basic EPS | 2.16 | 2.36 | 2.10 | 1.91 | 2.13 |
| EPS Diluted | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 |
| Normalized Diluted EPS | 2.15 | 2.36 | 2.10 | 1.91 | 2.13 |
| Average Basic Shares Outstanding | 1.12B | 1.13B | 1.14B | 1.15B | 1.17B |
| Average Diluted Shares Outstanding | 1.13B | 1.13B | 1.14B | 1.16B | 1.17B |
| Dividend Per Share | 1.02 | 0.88 | 0.88 | 0.88 | 0.88 |
| Payout Ratio | 36.37% | 30.91% | 33.97% | 34.02% | 24.78% |