T-Mobile US, Inc.
TMUS
$262.14
-$0.605-0.23%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 21.63B | 19.93B | 19.54B | 19.35B | 20.22B |
| Total Other Revenue | 245.00M | 230.00M | 237.00M | 247.00M | 261.00M |
| Total Revenue | 21.87B | 20.16B | 19.77B | 19.59B | 20.48B |
| Cost of Revenue | 8.79B | 7.03B | 6.68B | 6.98B | 8.25B |
| Gross Profit | 13.09B | 13.13B | 13.09B | 12.61B | 12.23B |
| SG&A Expenses | 5.52B | 5.19B | 5.21B | 5.12B | 5.13B |
| Depreciation & Amortization | 3.15B | 3.15B | 3.25B | 3.37B | 3.32B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.46B | 15.37B | 15.14B | 15.47B | 16.70B |
| Operating Income | 4.42B | 4.80B | 4.64B | 4.13B | 3.78B |
| Income Before Tax | 3.84B | 3.97B | 3.77B | 3.14B | 2.64B |
| Income Tax Expenses | 858.00M | 908.00M | 843.00M | 764.00M | 629.00M |
| Earnings from Continuing Operations | 2.98B | 3.06B | 2.93B | 2.37B | 2.01B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.98B | 3.06B | 2.93B | 2.37B | 2.01B |
| EBIT | 4.42B | 4.80B | 4.64B | 4.13B | 3.78B |
| EBITDA | 7.57B | 7.95B | 7.88B | 7.50B | 7.10B |
| EPS Basic | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 |
| Normalized Basic EPS | 1.91 | 2.13 | 2.02 | 1.72 | 1.55 |
| EPS Diluted | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 |
| Normalized Diluted EPS | 1.91 | 2.12 | 2.01 | 1.72 | 1.49 |
| Average Basic Shares Outstanding | 1.15B | 1.17B | 1.17B | 1.19B | 1.16B |
| Average Diluted Shares Outstanding | 1.16B | 1.17B | 1.17B | 1.19B | 1.21B |
| Dividend Per Share | 0.88 | 0.88 | 0.65 | 0.65 | 0.65 |
| Payout Ratio | 34.02% | 24.78% | 25.95% | 32.39% | 37.09% |
